$812,990
Bedrooms
2 Bed
Bathrooms
2.5
Size
1477 sq ft
Garage
single Garage
Townhouse Type
other
Launch Price
$882,990
$598/sq ft
Jun 25, 2025
Current Price
$812,990
$550/sq ft
Type
townhouse
Storeys
3_storey
Garage
single Garage
Townhouse Type
other
Deposit breakdown for this unit priced at $812,990
(14% + 1%) $5,000.00 On Signing Balance to 5% - 30 days 1.5% - 60 days 1.5% - 90 days 1.5% - 150 days 1.5% - 210 days 1.5% - 240 days 1.5% - 270 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,650 | $40,650 | Jul 3, 2026 |
| 1.5% - 60 days | 1.5% | $12,195 | $52,844 | Aug 2, 2026 |
| 1.5% - 90 days | 1.5% | $12,195 | $65,039 | Sep 1, 2026 |
| 1.5% - 150 days | 1.5% | $12,195 | $77,234 | Oct 31, 2026 |
| 1.5% - 210 days | 1.5% | $12,195 | $89,429 | Dec 30, 2026 |
| 1.5% - 240 days | 1.5% | $12,195 | $101,624 | Jan 29, 2027 |
| 1.5% - 270 days | 1.5% | $12,195 | $113,819 | Feb 28, 2027 |
| 1% - Occupancy | 1% | $8,130 | $121,949 | At Occupancy |
| Total Deposit | 15.0% | $121,949 |
1,477 sq ft × $0.15/sq ft = $222/mo
| Monthly Mortgage (P&I) | $3,447 |
| Property Tax (est.) | $440 |
| Maintenance Fees | $222 |
| Total Monthly Cost | $4,110 |
Down payment: $162,598 (20%) · Mortgage: $650,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.