$889,190
Bedrooms
2 Bed
Bathrooms
2.0
Size
680 sq ft
Exposure
North

Floor Range: PH | Unit Number: 10
Launch Price
$750,990
$1,104/sq ft
Jun 5, 2023
Current Price
$889,190
$1,308/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $889,190
(10% + 5%) $12,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $12,000.00 On Signing | $12,000.00 | $12,000 | $12,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $32,460 | $44,460 | May 11, 2026 |
| 2.5% - 180 days | 2.5% | $22,230 | $66,689 | Oct 8, 2026 |
| 2.5% - 360 days | 2.5% | $22,230 | $88,919 | Apr 6, 2027 |
| 5% - Occupancy | 5% | $44,460 | $133,379 | At Occupancy |
| Total Deposit | 15.0% | $133,379 |
680 sq ft × $0.69/sq ft = $469/mo
| Monthly Mortgage (P&I) | $3,771 |
| Property Tax (est.) | $482 |
| Maintenance Fees | $469 |
| Total Monthly Cost | $4,721 |
| Est. Rental IncomeBeta | −$2,625 |
| Net Monthly Cost | −$2,096 |
Down payment: $177,838 (20%) · Mortgage: $711,352
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).