$813,590
Bedrooms
2 Bed
Bathrooms
2.0
Size
649 sq ft
Exposure
West

Floor Range: | Unit Number: 08
Launch Price
$807,590
$1,244/sq ft
Nov 10, 2023
Current Price
$813,590
$1,254/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $813,590
(10% + 5%) $12,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $12,000.00 On Signing | $12,000.00 | $12,000 | $12,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $28,680 | $40,680 | May 11, 2026 |
| 2.5% - 180 days | 2.5% | $20,340 | $61,019 | Oct 8, 2026 |
| 2.5% - 360 days | 2.5% | $20,340 | $81,359 | Apr 6, 2027 |
| 5% - Occupancy | 5% | $40,680 | $122,039 | At Occupancy |
| Total Deposit | 15.0% | $122,039 |
649 sq ft × $0.69/sq ft = $448/mo
| Monthly Mortgage (P&I) | $3,450 |
| Property Tax (est.) | $441 |
| Maintenance Fees | $448 |
| Total Monthly Cost | $4,339 |
| Est. Rental IncomeBeta | −$2,500 |
| Net Monthly Cost | −$1,839 |
Down payment: $162,718 (20%) · Mortgage: $650,872
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).