$1,302,400
Bedrooms
2 Bed
Bathrooms
2.0
Size
888 sq ft
Exposure
North East

Floor Range: 8-31 | Unit Number: 02
Launch Price
$1,225,900
$1,381/sq ft
May 11, 2022
Current Price
$1,302,400
$1,467/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,302,400
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Jul 31, 2023 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $55,120 | $65,120 | May 11, 2026 |
| 5% - Jul 31, 2023 | 5% | $65,120 | $130,240 | Feb 20, 57416 |
| 10% - Occupancy | 10% | $130,240 | $260,480 | At Occupancy |
| Total Deposit | 20.0% | $260,480 |
888 sq ft × $0.66/sq ft = $586/mo
Add-ons
| Monthly Mortgage (P&I) | $5,523 |
| Property Tax (est.) | $705 |
| Maintenance Fees | $586 |
| Total Monthly Cost | $6,814 |
| Est. Rental IncomeBeta | −$3,300 |
| Net Monthly Cost | −$3,514 |
Down payment: $260,480 (20%) · Mortgage: $1,041,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).