$1,148,400
Bedrooms
2 Bed
Bathrooms
2.0
Size
749 sq ft
Exposure
East

Floor Range: 8-31 | Unit Number: 03
Launch Price
$1,075,900
$1,436/sq ft
May 11, 2022
Current Price
$1,148,400
$1,533/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,148,400
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Jul 31, 2023 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $47,420 | $57,420 | May 11, 2026 |
| 5% - Jul 31, 2023 | 5% | $57,420 | $114,840 | Feb 20, 57416 |
| 10% - Occupancy | 10% | $114,840 | $229,680 | At Occupancy |
| Total Deposit | 20.0% | $229,680 |
749 sq ft × $0.66/sq ft = $494/mo
Add-ons
| Monthly Mortgage (P&I) | $4,870 |
| Property Tax (est.) | $622 |
| Maintenance Fees | $494 |
| Total Monthly Cost | $5,986 |
| Est. Rental IncomeBeta | −$2,825 |
| Net Monthly Cost | −$3,161 |
Down payment: $229,680 (20%) · Mortgage: $918,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).