$1,269,400
Bedrooms
2 Bed
Bathrooms
2.0
Size
886 sq ft
Exposure
South East

Floor Range: 8-31 | Unit Number: 04, 07
Launch Price
$1,195,900
$1,350/sq ft
May 11, 2022
Current Price
$1,269,400
$1,433/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,269,400
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Jul 31, 2023 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $53,470 | $63,470 | May 11, 2026 |
| 5% - Jul 31, 2023 | 5% | $63,470 | $126,940 | Feb 20, 57416 |
| 10% - Occupancy | 10% | $126,940 | $253,880 | At Occupancy |
| Total Deposit | 20.0% | $253,880 |
886 sq ft × $0.66/sq ft = $585/mo
Add-ons
| Monthly Mortgage (P&I) | $5,383 |
| Property Tax (est.) | $688 |
| Maintenance Fees | $585 |
| Total Monthly Cost | $6,655 |
| Est. Rental IncomeBeta | −$3,275 |
| Net Monthly Cost | −$3,380 |
Down payment: $253,880 (20%) · Mortgage: $1,015,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).