$594,900
Bedrooms
1 Bed
Bathrooms
1.5
Size
863 sq ft
Exposure
North
Floor Range: 1 | Unit Number: 03
Launch Price
$569,900
$660/sq ft
Apr 8, 2024
Current Price
$594,900
$689/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $594,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $24,745 | $29,745 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $14,873 | $44,618 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $14,873 | $59,490 | Apr 19, 2027 |
| 5% - Occupancy | 5% | $29,745 | $89,235 | At Occupancy |
| Total Deposit | 15.0% | $89,235 |
863 sq ft × $0.28/sq ft = $242/mo
Add-ons
| Monthly Mortgage (P&I) | $2,523 |
| Property Tax (est.) | $322 |
| Maintenance Fees | $242 |
| Total Monthly Cost | $3,087 |
| Est. Rental IncomeBeta | −$1,950 |
| Net Monthly Cost | −$1,137 |
Down payment: $118,980 (20%) · Mortgage: $475,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
