$618,800
Bedrooms
1 Bed
Bathrooms
1.0
Size
435 sq ft
Exposure
South

Floor Range: 9-28 | Unit Number: 10
Launch Price
$628,800
$1,446/sq ft
Oct 1, 2023
Current Price
$618,800
$1,423/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $618,800
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 15 days 2.5% - 30 days 5% - 180 days 5% - 450 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 15 days | Balance to 2.5% | $10,470 | $15,470 | Apr 24, 2026 |
| 2.5% - 30 days | 2.5% | $15,470 | $30,940 | May 9, 2026 |
| 5% - 180 days | 5% | $30,940 | $61,880 | Oct 6, 2026 |
| 5% - 450 days | 5% | $30,940 | $92,820 | Jul 3, 2027 |
| 5% - Occupancy | 5% | $30,940 | $123,760 | At Occupancy |
| Total Deposit | 20.0% | $123,760 |
435 sq ft × $0.67/sq ft = $291/mo
Add-ons
| Monthly Mortgage (P&I) | $2,624 |
| Property Tax (est.) | $335 |
| Maintenance Fees | $291 |
| Total Monthly Cost | $3,250 |
| Est. Rental IncomeBeta | −$1,700 |
| Net Monthly Cost | −$1,550 |
Down payment: $123,760 (20%) · Mortgage: $495,040
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).