$648,800
Bedrooms
1 Bed
Bathrooms
1.0
Size
456 sq ft
Exposure
North

Floor Range: 9-28 | Unit Number: 05
Launch Price
$648,800
$1,423/sq ft
Oct 1, 2023
Current Price
$648,800
$1,423/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $648,800
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 15 days 2.5% - 30 days 5% - 180 days 5% - 450 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 15 days | Balance to 2.5% | $11,220 | $16,220 | Apr 24, 2026 |
| 2.5% - 30 days | 2.5% | $16,220 | $32,440 | May 9, 2026 |
| 5% - 180 days | 5% | $32,440 | $64,880 | Oct 6, 2026 |
| 5% - 450 days | 5% | $32,440 | $97,320 | Jul 3, 2027 |
| 5% - Occupancy | 5% | $32,440 | $129,760 | At Occupancy |
| Total Deposit | 20.0% | $129,760 |
456 sq ft × $0.67/sq ft = $306/mo
Add-ons
| Monthly Mortgage (P&I) | $2,751 |
| Property Tax (est.) | $351 |
| Maintenance Fees | $306 |
| Total Monthly Cost | $3,409 |
| Est. Rental IncomeBeta | −$1,725 |
| Net Monthly Cost | −$1,684 |
Down payment: $129,760 (20%) · Mortgage: $519,040
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).